All Suburbs

Waterloo

NSW 2017LGA: City of Sydney

Investment Score

78

/100

AI Intelligence Summary

Waterloo is an inner-city suburb located just 4km south of Sydney CBD, experiencing significant urban transformation through large-scale redevelopment projects. Once an industrial area with substantial public housing, it's evolving into a modern mixed-use precinct with new apartment developments, retail spaces, and improved infrastructure. The suburb benefits from excellent transport connectivity via Green Square Station and multiple bus routes, making it highly attractive to young professionals and investors. With major developments like the Waterloo Metro Quarter and ongoing urban renewal, property values have shown strong growth momentum. The area offers a blend of heritage character and contemporary living, with proximity to parks, cafes, and cultural venues. While gentrification presents challenges for existing residents, it creates substantial opportunities for property investors seeking capital growth in an established inner-city location.

Strengths

  • Excellent proximity to Sydney CBD (4km) with strong transport links
  • Major urban renewal and development projects driving growth
  • Strong rental demand from young professionals and students
  • Good access to parks including Sydney Park and Moore Park

Opportunities

  • Continued capital growth from major infrastructure and development projects
  • Strong rental yields from proximity to CBD and universities
  • Emerging retail and commercial precincts creating local employment
  • Heritage property renovation potential in established streets

Considerations

  • Ongoing construction and development causing temporary disruption
  • Gentrification displacing long-term residents and changing community character
  • Higher density development reducing green space and increasing traffic
  • Rising property prices affecting affordability for first-time buyers

Property Market

Median House

$1.45M

+12.5% 1yr

Median Unit

$785K

+10.8% 1yr

Median Townhouse

$1.15M

Rent (House)

$900/wk

Rent (Unit)

$620/wk

Days on Market

28

Vacancy Rate

1.8%

Auction Clearance

78.0%

Price Growth

Type1 Year3 Year5 Year
House+12.5%+28.2%+45.8%
Unit+10.8%+25.6%+42.3%

Rental Yields

House Yield

3.2%

Unit Yield

4.1%

Townhouse Yield

3.5%

Investment Scorecard

Overall Investment Score78/100
Growth Potential82/100
Cashflow Score75/100
Risk Score (lower = safer)65/100
Affordability Index65/100

Demand/Supply Ratio: 1.80

Demand exceeds supply — favourable for sellers

Tax & Financial Intelligence

CPA-grade analysis for Waterloo at median house price

Standard transfer
$62,140
First Home Buyer
$62,140
Foreign buyer surcharge
$116,000

+8% surcharge

Annual rent income
$46,800

$900/wk

Interest (80% LVR @ 6.5%)
-$75,400
Other expenses (~2.5%)
-$36,250
Net rental position
-$64,850

Negatively geared

Tax benefit (39% MTR)
+$25,292

Reduces taxable income

After-tax holding cost
$39,559/yr

~$761/week

Based on 9.2% p.a. growth (from 5-year trend), 50% CGT discount, 39% MTR

5-Year Hold

Est. value
$2.25M
Capital gain
$728,037
After discount
$364,019
CGT payable
$141,967

10-Year Hold

Est. value
$3.48M
Capital gain
$1.96M
After discount
$982,005
CGT payable
$382,982

Investor Quick Summary

Entry cost (stamp duty)

$62,140

After-tax yield

1.95%

Weekly holding cost

$761/wk

10yr CGT (est.)

$382,982

Estimates based on FY2025 NSW rates at median house price. Assumes 80% LVR, 6.5% interest rate, 39% marginal tax rate ($135K-$190K bracket). Individual circumstances vary. This is general information only and not personal financial advice. Consult your CPA before making investment decisions. Local Knowledge Pty Ltd — Registered Tax Agent.

Demographics

Population

12,500

Median Age

32

Median Income

$78K

per annum

Family Households

42.0%

Professionals

52.0%

University Educated

48.0%

Unemployment

4.2%

Born Overseas

45.0%

Dwelling Mix

Houses: 35%Units: 58%Townhouses: 7%Total: 5,800

Lifestyle & Community

Walkability82/100
Public Transport9/10
Schools Rating6/10
Safety7/10
Family Friendly7/10
Cafes & Restaurants

45

Parks

8

Hospitals

2

Distance to CBD

4.2 km

Nearest Station: Green Square Station

Urban village lifestyle with excellent cafes, parks, and cultural venues. Growing food scene and proximity to entertainment precincts.

Interested in Waterloo?

Get a personalised buyer brief with AI-powered property intelligence for this suburb.

Data sourced from multiple sources. Last updated 25 March 2026.

Browse all suburbsContact DING